(Financials) - OSLF Financials
Ohio School Leadership Foundation Profit & Loss Prev Year Comparison
1:00 PM
05/30/15
January 1 through May 30, 2015
Accrual Basis
Jan 1 - May 30, 15
Jan 1 - May 30, 14
$ Change
Ordinary Income/Expense Income 40000 · Donations
450.00
0.00
450.00
41000 · Workshops 41010 · Attendee
10,812.00
0.00
10,812.00
10,812.00
0.00
10,812.00
Total 41000 · Workshops
41600 · Consulting
12,400.00 1,022.06
0.00 0.00
12,400.00 1,022.06
45010 · Interest Income
24,684.06
0.00
24,684.06
Total Income
24,684.06
0.00
24,684.06
Gross Profit
Expense
60800 · Business Expenses 60810 · Bus Registration Fees
75.00
0.00
75.00
75.00
0.00
75.00
Total 60800 · Business Expenses
62700 · Payroll Expenses 62710 · Gross Wages 62720 · Payroll Taxes 62730 · FUTA Expense 62740 · SUTA Expense
44,791.74 3,426.60
0.00 0.00 0.00 0.00 0.00
44,791.74 3,426.60
50.49
50.49
301.95 -38.88
301.95 -38.88
62745 · BWC Taxes
48,531.90
0.00
48,531.90
Total 62700 · Payroll Expenses
62800 · Employee Benefits 62810 · 401(K) Expense 62820 · Dental Insurance
5,133.12 1,058.05
0.00 0.00 0.00
5,133.12 1,058.05
62850 · LTD Insurance
402.48
402.48
6,593.65
0.00
6,593.65
Total 62800 · Employee Benefits
63600 · Professional Services 63625 · Outside Consultant
11,450.00
0.00
11,450.00
11,450.00
0.00
11,450.00
Total 63600 · Professional Services
65000 · Operations 65040 · Printing and Copying
240.24 192.87
0.00 0.00
240.24 192.87
65050 · Supplies
433.11
0.00
433.11
Total 65000 · Operations
65100 · Utilities
65120 · Telephone 65130 · Internet
187.00
0.00 0.00
187.00
12.00
12.00
199.00
0.00
199.00
Total 65100 · Utilities
66000 · Travel
66010 · Transportation
907.12 842.04 262.36
0.00 0.00 0.00 0.00
907.12 842.04 262.36
66020 · Lodging 66030 · Meals 66040 · Gratuities
16.00
16.00
2,027.52
0.00
2,027.52
Total 66000 · Travel
66300 · Meetings 66320 · Meals
19.47
0.00
19.47
19.47
0.00
19.47
Total 66300 · Meetings
67000 · Workshop Expense 67010 · Room Rental 67020 · Catering Expense 67030 · Equipment Rental
19,370.38 35,909.56 4,005.15 48,189.52
0.00 0.00 0.00 0.00 0.00
19,370.38 35,909.56 4,005.15 48,189.52
67070 · Speakers Fees
67090 · Refunds
159.00
159.00
107,633.61
0.00
107,633.61
Total 67000 · Workshop Expense
Page 1
Made with FlippingBook