(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Stark Stark Stark Stark Stark Stark Stark Stark Stark Stark
Marlington Local SD Massillon City SD Minerva Local SD North Canton City SD Northwest Local SD Osnaburg Local SD
49882 44354 49890 44503 49908 49916 49924 49932 49940 49957 43489 43539 49981 49999 43836 50013 50021 50005 50039 50047 44552 50054 50062 44834 44883 50070 49973 50096 50112 50120 50138 44065 50161 45427 50179 50245 50187 50195 50203 50211 50153 50229 45567
2,406.9 4,258.5 1,829.1 4,549.8 2,042.9 4,638.0 6,140.5 1,434.7 1,334.9 27,425.7 4,063.1 3,275.8 1,518.3 4,798.0 4,099.4 4,567.3 1,398.2 3,848.4 2,131.3 2,651.7 2,375.3 5,239.4 2,672.0 4,302.2 2,040.2 824.8 661.2 1,215.0 1,444.8 1,738.0 2,968.8 1,888.6 1,410.0 1,849.5 1,511.9 928.2 300.8 801.9
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
135,083 99,479 108,515 146,188 131,376 117,200 129,122 158,798 95,107 137,414 96,647 94,702 246,569 203,082 162,530 169,510 203,810 134,982 131,739 256,097 140,317 361,546 159,908 183,985 152,007 192,818 230,041 175,604 111,647 106,319 120,287 82,035 188,313 111,117 122,834 80,527 149,160 152,471 208,345 109,378 180,193 75,034 88,953
-2.1% -1.2% -3.1% -1.5% -0.5% 1.1% -2.6% -1.9% -2.2% -2.0% -4.0% -4.2% -2.9% -3.0% -2.3% -2.5% -2.1% -1.6% -2.0% -2.5% -2.7% -2.2% -3.1% -2.6% -2.9% -2.6% -2.8% 1.6% 0.4% -1.5% -1.0% -3.0% -2.0% -1.6% 0.3% -1.2% -2.2% -1.3% -3.1% 0.3% -1.1% -1.0% 0.4%
-1.9% 9,188,226 $ -0.7% 20,938,119 $ -3.2% 8,908,160 $ -1.5% 13,033,497 $ -0.3% 8,669,681 $ 1.2% 3,463,675 $ -2.7% 14,535,605 $ -1.6% 15,851,595 $ -2.0% 7,772,895 $ -1.9% 5,649,809 $ -4.2% 150,516,100 $ -4.3% 20,858,165 $ -2.8% 1,694,976 $ -2.9% 3,213,010 $ -2.8% 11,358,969 $ -1.9% 9,937,387 $ -2.1% 10,704,265 $ -1.7% 4,845,107 $ -1.8% 2,202,700 $ -2.3% 4,575,493 $ -2.5% 6,669,882 $ -1.9% 2,083,925 $ -3.0% 8,258,214 $ -2.4% 13,704,861 $ -2.9% 6,850,113 $ -2.4% 3,830,860 $ -2.7% 1,042,756 $ 1.9% 1,418,104 $ 0.6% 3,486,422 $ -1.4% 5,485,813 $ -0.7% 6,193,440 $ -3.0% 8,188,885 $ -1.8% 4,697,796 $ -1.5% 8,506,150 $ 0.5% 4,000,505 $ -0.9% 7,764,084 $ -1.8% 6,407,673 $ -1.2% 4,979,868 $ 0.5% 5,200,781 $ -0.8% 2,432,581 $ -1.2% 3,554,122 $ 0.5% 7,342,225 $ -3.4% 394,545 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
9,739,519 22,194,406 9,442,649 13,815,507 8,669,681 3,671,496 15,407,742 16,802,691 8,239,268 5,649,809 159,547,066 22,109,655 1,796,675 3,405,791 12,040,507 10,533,630 10,704,265 5,135,813 2,334,862 4,575,493 7,070,074 2,083,925 8,578,987 13,704,861 7,261,120 4,060,712 1,105,321 1,418,104 3,695,607 5,814,962 6,496,724 8,680,218 4,979,663 8,807,908 4,240,535 8,229,929 6,407,673 5,278,660
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
10,140,100 23,526,070 10,009,208 14,644,437 8,669,681 3,891,785 16,332,206 17,810,852 8,733,625 5,649,809 169,119,890 23,436,234 1,904,475 3,610,138 12,762,938 11,165,648 10,704,265 5,278,089 2,474,954 4,575,493 7,494,279 2,083,925 8,753,490 13,704,861 7,696,787 4,304,355 1,171,640 1,418,104 3,917,344 6,163,860 6,603,053 9,201,031 5,278,443 8,924,620 4,373,754 8,723,725 6,407,673 5,406,277
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
551,294
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
400,580
6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 0.0% 6.0% 0.0% 3.9% 0.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 4.9% 6.0% 6.0% 3.5% 6.0% 6.0% 0.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0%
4.1% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 2.8% 6.0% 0.0% 6.0% 0.0% 2.0% 0.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 1.6% 6.0% 6.0% 1.3% 3.1% 6.0% 0.0% 2.4% 6.0% 0.0% 1.3% 6.0% 6.0%
1,256,287
1,331,664
534,490 782,010
566,559 828,930
-
-
207,821 872,136 951,096 466,374
220,290 924,464
Perry Local SD Plain Local SD
1,008,161
Sandy Valley Local SD
494,356
Tuslaw Local SD Akron City SD Barberton City SD
-
-
Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Summit Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull Trumbull
9,030,966 1,251,490
9,572,824 1,326,579
Copley-Fairlawn City SD
101,699 192,781 681,538 596,243
107,800 204,347 722,430 632,018
Coventry Local SD
Cuyahoga Falls City SD
Green Local SD Hudson City SD
-
-
Manchester Local SD Mogadore Local SD Nordonia Hills City SD Norton City SD Revere Local SD Springfield Local SD Tallmadge City SD Twinsburg City SD Woodridge Local SD Stow-Munroe Falls City SD Bloomfield-Mespo Local SD
290,706 132,162
142,276 140,092
-
-
400,193
424,204
-
-
320,773
174,503
-
-
411,007 229,852 62,565 209,185 329,149 303,285 491,333 281,868 301,758 240,030 465,845 -
435,667 243,643 66,319 221,736 348,898 106,329 520,813 298,780 116,712 133,218 493,796 -
Bristol Local SD
Brookfield Local SD Champion Local SD
Girard City SD
Howland Local SD Hubbard Ex Vill SD
Joseph Badger Local SD La Brae Local SD Lakeview Local SD Liberty Local SD Lordstown Local SD Maplewood Local SD Mathews Local SD McDonald Local SD Newton Falls Ex Vill SD
-
-
298,792 23,673
127,618 25,093
498.6 862.1 844.1 711.3
418,218
443,311
5,200,781 2,432,581 3,767,369 7,782,758
5,200,781 2,463,491 3,993,411 8,249,724
- -
-
30,910 226,042 466,965
213,247 440,533
1,381.8
LSC
13
4/9/2013
Made with FlippingBook