(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Fairfield Fayette Fayette Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin Franklin
Walnut Township Local SD
46904 46920 45013 43620 46946 43802 47027 46961 44073 46979 46953 47019 46995 47001 44800 44933 45047 45070 45138 47043 47050 47068 47076 47084 47092 45641 65680 44032 47167 47175 47183 47191 47209 47217 47225 47241 47258 43968 47266 47274 45153 45674 43695
589.4
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
231,600 163,171 96,324 213,987 119,313 146,643 214,206 204,241 257,492 116,418 73,277 157,341 204,696 121,988 114,937 282,323 163,197 82,235 196,280 161,167 148,773 92,388 116,023 113,894 153,497 100,307 187,867 114,761 209,604 235,276 212,979 252,676 171,759 281,981 310,251 219,768 161,140 136,728 154,008 201,901 138,756 225,225 91,505
1.4% 5.4% -2.9% 0.5% -1.9% -2.8% -0.7% -1.8% 2.3% -2.4% -2.1% -1.0% -2.8% -3.8% -2.4% 0.0% -2.3% -4.7% -1.1% -3.3% 1.8% 4.9% 1.6% 0.1% -3.5% -1.4% 4.9% 2.0% 0.0% 0.0% -1.6% 0.2% 0.3% -1.8% -1.9% -0.3% 0.2% -1.9% 4.1% -1.3% -1.1% 3.1% 1.1%
1.9% 1,354,909 $ 1.3% 9,526,206 $ -2.6% 11,754,014 $ 0.9% 3,859,124 $ -1.2% 12,969,994 $ -2.4% 230,354,525 $ -0.3% 14,387,549 $ -1.5% 10,287,018 $ 2.6% 1,484,345 $ -2.0% 28,628,643 $ -2.1% 16,371,235 $ -0.6% 34,519,029 $ -2.4% 2,446,602 $ -3.7% 25,794,936 $ -2.3% 93,108,222 $ 0.2% 3,406,689 $ -2.2% 30,883,603 $ -4.9% 16,650,432 $ -1.0% 13,814,746 $ -1.4% 2,722,278 $ 2.0% 4,668,430 $ 4.8% 2,365,338 $ 1.5% 1,907,477 $ 0.3% 6,128,675 $ -3.0% 3,917,012 $ -1.3% 8,300,460 $ 1.5% 10,442,833 $ 1.9% 11,935,352 $ 0.3% 2,873,377 $ 0.4% 2,253,531 $ -1.3% 5,142,347 $ -0.2% 3,710,200 $ 0.7% 1,977,419 $ -1.5% 1,103,914 $ -1.8% 3,413,825 $ 0.1% 9,608,293 $ 1.5% 2,564,358 $ -2.1% 16,654,268 $ 3.2% 5,351,826 $ -1.1% 5,659,748 $ -1.0% 17,961,170 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
1,354,909 9,526,206 12,459,255 3,859,124 13,748,194 244,175,797 15,250,802 10,904,239 1,484,345 30,346,362 17,353,509 36,590,170 2,593,398 27,281,487 98,694,716 3,406,689 32,736,619 17,649,458 14,643,630 2,885,614 4,668,430 2,507,258 1,907,477 6,496,396 4,152,033 8,798,488 10,442,833 11,935,352 2,873,377 2,388,743 5,450,887 3,710,200 1,977,419 1,103,914 3,413,825 10,184,791 2,564,358 17,653,524 5,351,826 5,659,748 19,038,841
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
1,354,909 9,526,206 13,206,810 3,859,124 14,573,085 258,826,344 16,165,850 11,558,494 1,484,345 32,167,143 18,394,720 38,785,581 2,749,002 27,811,968 104,616,399 3,406,689 34,700,816 18,708,425 15,522,248 3,058,751 4,668,430 2,657,693 1,907,477 6,663,284 4,401,155 9,326,397 10,442,833 11,935,352 2,873,377 2,479,251 5,777,941 3,710,200 1,977,419 1,103,914 3,413,825 10,795,878 2,564,358 18,712,736 5,351,826 5,659,748 20,181,171
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- -
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- -
0.0% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 5.8% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.0% 0.0% 0.0% 6.0% 6.0% 0.0% 0.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0%
0.0% 0.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 1.9% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 0.0% 2.6% 6.0% 6.0% 0.0% 0.0% 0.0% 3.8% 6.0% 0.0% 0.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.4% 6.0%
Miami Trace Local SD
2,470.0 2,286.2 2,152.0 3,581.6 65,950.8 13,828.1 7,089.0 1,087.9 7,050.7 3,164.6 15,216.2 4,308.9 6,073.5 21,907.0 5,646.1 14,794.2 3,178.9 9,283.0 1,293.0 1,216.9 1,326.7 1,298.8 1,880.7 2,364.0 2,111.0 1,043.9 1,225.6 3,076.5 3,028.4 452.5 384.0
Washington Court House City
705,241
747,555
Bexley City SD
-
-
Canal Winchester Local SD
778,200
824,892
Columbus City SD
13,821,272
14,650,548
Dublin City SD
863,253 617,221
915,048 654,254
Gahanna-Jefferson City SD Grandview Heights City SD Groveport Madison Local SD
-
-
1,717,719
1,820,782 1,041,211 2,195,410
Hamilton Local SD
982,274
Hilliard City SD
2,071,142
New Albany-Plain Local SD Reynoldsburg City SD South-Western City SD Upper Arlington City SD Westerville City SD Whitehall City SD Worthington City SD Archbold-Area Local SD Evergreen Local SD Gorham Fayette Local SD Pike-Delta-York Local SD Swanton Local SD Wauseon Ex Vill SD Gallia County Local SD Gallipolis City SD Berkshire Local SD Cardinal Local SD Chardon Local SD Kenston Local SD Ledgemont Local SD Newbury Local SD West Geauga Local SD Beavercreek City SD Cedar Cliff Local SD Greeneview Local SD Sugarcreek Local SD Xenia Community City SD Yellow Springs Ex Vill SD Fairborn City SD Pettisville Local SD
146,796
155,604 530,482
1,486,551 5,586,493
5,921,683
-
-
1,853,016
1,964,197 1,058,967
999,026 828,885 163,337
878,618 173,137
Fulton Fulton Fulton Fulton Fulton Fulton Fulton Gallia Gallia
-
-
141,920
150,435
-
-
367,721 235,021 498,028
166,888 249,122 527,909
- - -
- - -
Geauga Geauga Geauga Geauga Geauga Geauga Geauga Greene Greene Greene Greene Greene Greene Greene
135,212 308,541
90,508 327,053
- - - -
- - - -
593.0 624.6
2,104.1 7,702.9
576,498
611,087
562.3
-
-
4,630.5 1,256.4 2,550.1 4,807.7
999,256
1,059,211
- -
- -
1,077,670
1,142,330
598.5
-0.5%
$
965,456
965,456
969,260
-
3,804
Guernsey
Cambridge City SD
2,372.3
0.8% 12,648,034 $
13,406,916
14,211,331
758,882
804,415
LSC
5
4/9/2013
Made with FlippingBook