OACTS Financials
OACTS
11:15 AM
Profit & Loss Prev Year Comparison
10/31/15
January through October 2015
Cash Basis
Jan - Oct 15
Jan - Oct 14
$ Change
64400 · Grants
64410 · Salaries (100)
20,938.44 124,265.70 24,351.02
40,836.55 531,229.56 9,852.10 10,875.99
-19,898.11 -406,963.86 14,498.92 -10,875.99
64420 · Purchased Services (400)
64430 · Supplies (500)
64440 · Capital Outlay (600)
0.00
64445 · Mileage 64450 · Other
198.55
305.11
-106.56
3,454.90
9,234.85
-5,779.95
64455 · RttT Category 800/900
599.89
0.00
599.89
173,808.50
602,334.16
-428,525.66
Total 64400 · Grants
65000 · Operations 65015 · Membership Organization Dues
550.00
450.00
100.00
550.00
450.00
100.00
Total 65000 · Operations
66000 · Travel
66050 · Other Expense
0.00
433.25
-433.25
0.00
433.25
-433.25
Total 66000 · Travel
66200 · Professional Develop 66400 · Meetings 66405 · Executive Committee
-27,000.00
0.00
-27,000.00
4,565.09
5,286.75
-721.66 -231.59 258.96
66410 · Other Meetings 66400 · Meetings - Other
0.00
231.59
258.96
0.00
4,824.05
5,518.34
-694.29
Total 66400 · Meetings
66500 · Gifts
179.55
0.00
179.55
67000 · Conference Expense 67010 · Room Rental 67020 · Catering Expense
2,629.74
1,350.00 4,714.77
1,279.74 -4,714.77 -419.79 -14.69 2,927.36
0.00
67060 · Supplies
201.68
621.47
67065 · Conference Transportation
0.00
14.69
67070 · Speakers Fees
2,927.36
0.00 0.00
67071 · Consultant
47.04
47.04
67085 · Other
7,274.31
9,098.22
-1,823.91
67090 · Refunds
110.00
0.00
110.00
13,190.13
15,799.15
-2,609.02
Total 67000 · Conference Expense
276,352.73
741,206.22
-464,853.49
Total Expense
171,912.73
90,365.61
81,547.12
Net Ordinary Income
Net Income
171,912.73
90,365.61
81,547.12
Page 2
Made with FlippingBook