OESCA Financials
OESCA
9:08 AM
Profit & Loss YTD Comparison
09/01/15
Cash Basis
Jan - Aug 15
Jan - Aug 14
Ordinary Income/Expense Income 40100 · Dues 40110 · Active
198,243.00
161,136.00
198,243.00
161,136.00
Total 40100 · Dues
40200 · Grant Revenue 41000 · Workshops 41010 · Attendee
33,397.65
0.00
65,044.57 1,650.00 2,902.00
72,968.40 1,650.00 6,024.50
41020 · Vendor\Exhibitor
41030 · Sponsor
41060 · Joint Events
0.00
827.74
69,596.57
81,470.64
Total 41000 · Workshops
41100 · Promotions 41110 · Individual
0.00
980.00
0.00
980.00
Total 41100 · Promotions
41200 · Partners
41210 · Premier
900.00
49,650.00
41220 · Gold
43,800.00
0.00
44,700.00
49,650.00
Total 41200 · Partners
41700 · Reimbursement Income 41760 · Salary
5,388.32
1,168.62
41770 · Postage 41783 · Travel
0.00
0.00 0.00
120.50
5,508.82
1,168.62
Total 41700 · Reimbursement Income
41800 · Rec'd Other Orgs.
13,680.00
10,420.00
45000 · Investments
95.17
104.00
365,221.21
304,929.26
Total Income
365,221.21
304,929.26
Gross Profit
Expense
60100 · Automobile 60110 · Fuel
1,146.11
121.30
60115 · Lease
0.00
2,593.50
60140 · Parking and Tolls
467.75 146.92
290.75 586.56
60150 · Mileage
60100 · Automobile - Other
2,548.40
0.00
4,309.18
3,592.11
Total 60100 · Automobile
60600 · Bank Service Charges 60610 · Checking Fees
0.00
4.00 0.00
60600 · Bank Service Charges - Other
16.00
16.00
4.00
Total 60600 · Bank Service Charges
61200 · Membership Dues 62700 · Payroll Expenses 62710 · Gross Wages
805.00
410.00
148,050.39
106,078.91
62720 · Payroll Taxes
0.00
8,115.01
62721 · OASDI
9,190.33 2,149.36
0.00 0.00
62722 · Medicare Employer 62730 · FUTA Expense 62740 · SUTA Expense 62745 · BWC Taxes 62750 · Payroll Processing
126.00 366.01
84.02
499.93 487.08
1,064.80
844.78
1,027.67
161,791.67
116,292.62
Total 62700 · Payroll Expenses
62800 · Employee Benefits 62810 · 401(K) Expense
33,717.01 1,570.00 -6,190.61 1,491.36
0.00
62811 · 401(K) Mtc (Ins. Etc.) 62830 · Health Ins. Reimburse
1,470.00 19,117.98 1,491.36
62860 · Life Insurance
Page 1
Made with FlippingBook