OESCA Financials

OESCA

10:07 AM

Profit & Loss YTD Comparison

11/03/14

October 2014

Cash Basis

Oct 14

Jan - Oct 14

Ordinary Income/Expense Income 40100 · Dues 40110 · Active

40,245.00

220,304.00

40,245.00

220,304.00

Total 40100 · Dues

41000 · Workshops 41010 · Attendee

8,610.00 1,230.00 2,400.00

98,728.40 2,880.00 8,424.50

41020 · Vendor\Exhibitor

41030 · Sponsor

41060 · Joint Events

0.00

827.74

12,240.00

110,860.64

Total 41000 · Workshops

41100 · Promotions 41110 · Individual

0.00

980.00

0.00

980.00

Total 41100 · Promotions

41200 · Partners

41210 · Premier

4,000.00

53,650.00

4,000.00

53,650.00

Total 41200 · Partners

41700 · Reimbursement Income 41760 · Salary

0.00

1,168.62

0.00

1,168.62

Total 41700 · Reimbursement Income

41800 · Rec'd Other Orgs.

1,445.00

13,480.00

45000 · Investments

10.76

125.65

57,940.76

400,568.91

Total Income

57,940.76

400,568.91

Gross Profit

Expense

60100 · Automobile 60110 · Fuel

105.35

527.55 556.75 365.75 586.56

60115 · Lease

0.00

60140 · Parking and Tolls

45.00

60150 · Mileage

0.00

60100 · Automobile - Other

318.55

2,866.95

468.90

4,903.56

Total 60100 · Automobile

60600 · Bank Service Charges 60610 · Checking Fees

0.00

4.00

0.00

4.00

Total 60600 · Bank Service Charges

61200 · Membership Dues

0.00

410.00

62100 · Insurance 62110 · D&O

2,686.00

4,594.00

62120 · Business

-15.00

-15.00

2,671.00

4,579.00

Total 62100 · Insurance

62700 · Payroll Expenses 62710 · Gross Wages 62720 · Payroll Taxes 62730 · FUTA Expense 62740 · SUTA Expense

18,134.42 1,149.69

140,269.45 10,493.01

20.80 34.68

115.22 551.95 487.08

62745 · BWC Taxes

0.00

62750 · Payroll Processing

112.78

1,264.21

19,452.37

153,180.92

Total 62700 · Payroll Expenses

62800 · Employee Benefits 62810 · 401(K) Expense

1,265.41

1,265.41 1,960.00 22,748.98 1,491.36

62811 · 401(K) Mtc (Ins. Etc.) 62830 · Health Ins. Reimburse

490.00

1,815.50

62860 · Life Insurance

0.00

3,570.91

27,465.75

Total 62800 · Employee Benefits

Page 1

Made with