OESCA Financials

OESCA

10:59 AM

Profit & Loss MTD Comparison

02/28/15

Cash Basis

Feb 15

Feb 14

Ordinary Income/Expense Income 41000 · Workshops 41010 · Attendee

1,596.00

1,300.00

1,596.00

1,300.00

Total 41000 · Workshops

41200 · Partners

41210 · Premier

900.00

0.00 0.00

41220 · Gold

2,500.00

3,400.00

0.00

Total 41200 · Partners

41700 · Reimbursement Income 41783 · Travel

120.50

0.00

120.50

0.00

Total 41700 · Reimbursement Income

45000 · Investments

14.86

17.29

5,131.36

1,317.29

Total Income

5,131.36

1,317.29

Gross Profit

Expense

60100 · Automobile 60110 · Fuel

112.85

0.00

60115 · Lease

0.00

363.65

60140 · Parking and Tolls

17.00 15.24

37.00

60150 · Mileage

129.86

60100 · Automobile - Other

318.55

0.00

463.64

530.51

Total 60100 · Automobile

61200 · Membership Dues 62700 · Payroll Expenses 62710 · Gross Wages

265.00

25.00

17,381.92

12,229.22

62720 · Payroll Taxes

0.00

935.53

62721 · OASDI

1,077.68

0.00 0.00 7.58

62722 · Medicare Employer 62730 · FUTA Expense 62740 · SUTA Expense 62745 · BWC Taxes 62750 · Payroll Processing

252.04

26.30 13.14

22.72

0.00

0.00

114.65

132.28

18,865.73

13,327.33

Total 62700 · Payroll Expenses

62800 · Employee Benefits 62810 · 401(K) Expense

33,717.01

0.00

62830 · Health Ins. Reimburse

0.00

1,729.05

33,717.01

1,729.05

Total 62800 · Employee Benefits

63600 · Professional Services 63610 · Accounting

710.00

60.00

63615 · Fiscal fees

2,759.74

1,046.59

63625 · Outside Consultant 63627 · Computer Consultant

0.00

385.00

150.00

0.00

3,619.74

1,491.59

Total 63600 · Professional Services

63900 · Rent

471.01

583.16

64600 · Communications 64620 · Web Hosting

103.49

253.00

103.49

253.00

Total 64600 · Communications

65000 · Operations 65050 · Supplies

156.85

549.20

65060 · Refreshments

33.99

0.00

190.84

549.20

Total 65000 · Operations

65100 · Utilities

65120 · Telephone Office 65121 · Telephone Wireless

85.56 58.46

85.31 73.89

Page 1

Made with