(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Monroe
Switzerland Of Ohio Local SD
48652 48678 43737 43844 48751 48686 44180 48702 44396 48710 48728 48736 44586 48694 48744 44958 45054 48777 48793 48801 45534 48819 48835 48843 48850 48876 48884 45179 45252 48900 48926 48934 48942 44651 48975 48991 45575 49031 45351 44479 49056 49064 43760
2,543.7 1,397.2 8,076.8 22,279.0 6,650.2 7,265.3 3,617.0 5,500.7 1,028.5 5,303.4 1,644.0 2,080.1 3,348.7 1,990.1 3,360.6 3,868.8 2,191.0 1,151.1 1,865.6 1,298.9 1,122.1 1,992.9 2,163.9 1,837.9 2,994.9 1,634.0 4,407.7 639.0
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
136,998 136,852 211,196 78,838 110,531 154,444 184,644 71,538 164,826 102,135 126,576 103,869 150,773 79,586 113,056 185,026 108,935 93,726 102,015 108,354 117,886 144,565 129,998 114,435 91,978 110,590 185,920 90,579 126,419 155,638 223,719 760,487 130,295 359,057 98,100 105,444 119,007 69,621 72,219 138,744 62,094 118,896
11.2% 0.0% -0.7% -5.2% -1.9% -1.3% -3.1% -1.9% -2.1% -0.8% -1.9% -2.9% -2.1% -6.0% -0.7% -2.4% -2.1% 0.8% 1.4% 0.9% 0.8% 1.9% 4.9% 17.5% -2.3% -1.7% 0.5% 1.0% -2.1% -0.3% 1.7% 4.0% 3.3% 6.7% 8.8% 5.4% 6.9% 2.7% -0.1% 0.5% 0.4% 0.9% 10.7%
6.5% 13,364,964 $ 0.2% 4,852,171 $ -0.4% 10,764,526 $ -5.1% 131,607,799 $ -1.5% 25,912,436 $ -1.2% 3,663,423 $ -2.8% 11,025,052 $ -1.8% 21,773,331 $ -1.9% 11,077,061 $ -0.6% 5,737,157 $ -2.0% 19,922,807 $ -3.0% 7,998,504 $ -2.2% 5,169,603 $ -6.1% 21,051,799 $ -0.6% 7,898,877 $ -2.2% 3,647,803 $ -2.1% 14,239,431 $ 0.6% 14,109,507 $ 1.2% 6,899,139 $ 1.1% 9,100,301 $ 1.1% 5,728,052 $ 2.2% 5,054,854 $ 2.8% 8,998,533 $ 9.6% 12,594,791 $ -2.2% 11,064,243 $ -1.3% 15,050,008 $ 0.7% 5,571,148 $ 0.9% 21,891,173 $ 0.5% 4,014,808 $ 4.4% 5,464,611 $ 1.3% 3,411,709 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
13,364,964 5,143,301 11,410,397 139,504,267 27,467,182 3,663,423 11,686,555 23,079,731 11,741,685 5,741,718 21,118,175 8,478,414 5,479,780 22,314,907 8,372,810 3,866,672 15,093,797 14,956,078 6,899,139 9,646,319 6,071,735 5,054,854 8,998,533 12,594,791 11,728,098 15,953,008 5,571,148 23,204,643 4,014,808 5,464,611 3,529,300
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
13,364,964 5,320,402 12,095,021 147,874,523 29,115,213 3,663,423 12,387,748 24,464,515 12,446,186 5,828,986 22,148,312 8,987,119 5,808,566 23,653,802 8,875,179 4,098,672 15,999,425 15,426,445 6,899,139 10,225,098 6,436,039 5,054,854 8,998,533 12,594,791 12,159,702 16,595,173 5,571,148 24,596,921 4,014,808 5,464,611 3,591,847
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
-
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
-
0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.1% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 0.0% 0.0% 0.0% 6.0% 6.0% 0.0% 6.0% 0.0% 0.0% 3.4% 0.0% 0.8% 0.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 0.0% 5.8% 6.0%
0.0% 3.4% 6.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 1.5% 4.9% 6.0% 6.0% 6.0% 6.0% 6.0% 6.0% 3.1% 0.0% 6.0% 6.0% 0.0% 0.0% 0.0% 3.7% 4.0% 0.0% 6.0% 0.0% 0.0% 1.8% 0.0% 1.4% 0.0% 6.0% 2.2% 1.2% 0.0% 6.0% 5.0% 0.0% 1.1% 4.6%
Montgomery Brookville Local SD Montgomery Centerville City SD Montgomery Dayton City SD Montgomery Huber Heights City SD Montgomery Jefferson Township Local SD Montgomery Kettering City SD Montgomery Mad River Local SD Montgomery Miamisburg City SD Montgomery New Lebanon Local SD Montgomery Northmont City SD Montgomery Northridge Local SD Montgomery Oakwood City SD Montgomery Trotwood-Madison City SD Montgomery Valley View Local SD Montgomery Vandalia-Butler City SD Montgomery West Carrollton City SD
291,130 645,872
177,101 684,624
7,896,468 1,554,746
8,370,256 1,648,031
-
-
661,503
701,193
1,306,400
1,384,784
664,624
704,501 87,268
4,561
1,195,368
1,030,137
479,910 310,176
508,705 328,787
1,263,108
1,338,894
473,933 218,868 854,366 846,570
502,369 232,000 905,628 470,367
Morgan Morrow Morrow Morrow Morrow
Morgan Local SD
Cardington-Lincoln Local SD
-
-
Highland Local SD
546,018 343,683
578,779 364,304
Mount Gilead Ex Vill SD
Northmor Local SD
- - -
- - -
Muskingum Muskingum Muskingum Muskingum Muskingum Muskingum
East Muskingum Local SD
Franklin Local SD Maysville Local SD Tri-Valley Local SD
663,855 903,000
431,604 642,165
West Muskingum Local SD
-
-
Zanesville City SD Caldwell Ex Vill SD
1,313,470
1,392,279
Noble Noble
833.0 945.2
- -
- -
Noble Local SD
Ottawa Ottawa Ottawa Ottawa Ottawa
Benton Carroll Salem Local S
1,617.8
117,591
62,547
Danbury Local SD
539.3
1.3%
$
608,711
608,711
608,711
-
-
Genoa Area Local SD Port Clinton City SD Put-In-Bay Local SD Antwerp Local SD Paulding Ex Vill SD Wayne Trace Local SD Crooksville Ex Vill SD New Lexington City SD
1,312.0 1,696.7
-1.9% 5,401,338 $ -0.1% 2,755,879 $
5,443,714 2,755,879
5,521,493 2,755,879
42,376
77,779
-
-
69.5
1,725,544
1.8%
$
15,384
16,307
17,285
923
978
Paulding Paulding Paulding
626.6
0.8% 3,331,072 $ 0.4% 8,522,896 $ 0.8% 4,646,637 $ 5.0% 6,987,438 $ 3.5% 13,344,681 $ 4.7% 12,003,146 $ 2.7% 6,435,089 $ -0.4% 9,382,134 $
3,530,936 8,522,896 4,646,637 7,406,684 14,145,362 12,003,146 6,810,040 9,945,062
3,608,413 8,621,287 4,646,637 7,851,085 14,858,487 12,003,146 6,882,141 10,405,696
199,864
77,477 98,391
1,547.3
- -
945.7
-
Perry Perry Perry Perry
1,004.7 1,915.2 2,308.1
419,246 800,681
444,401 713,125
Northern Local SD Southern Local SD Circleville City SD
-
-
742.4
374,951 562,928
72,101 460,634
Pickaway
2,171.2
LSC
10
4/9/2013
Made with FlippingBook