(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning Mahoning
Boardman Local SD Campbell City SD Canfield Local SD
48306 43703 48314 48322 48330 48348 48355 48363 48371 44859 48389 48397 45161 48413 44339 48421 48439 48447 48462 43661 48470 48488 48496 44388 44974 48512 48520 48538 43729 45310 48595 48553 48579 48587 48611 45229 45336 48629 45518 48637 44644 45617 44925
4,721.2 1,385.1 2,911.6
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
184,724 53,779 190,848 209,860 101,205 168,712 73,693 145,519 139,704 80,194 111,255 160,311 55,369 119,757 68,683 154,740 149,945 146,184 131,007 141,448 194,354 177,084 222,626 170,183 133,286 83,563 76,135 105,616 132,944 97,271 91,501 99,762 116,399 101,336 176,760 85,416 120,775 156,003 128,217 127,313 119,172 159,507 152,125
-2.8% -6.1% -0.4% 2.5% 0.7% -0.8% -2.6% 0.8% 2.6% -2.2% 0.5% 1.7% -5.2% 2.5% -2.1% -0.7% 5.2% 1.0% 0.0% -1.3% -0.6% -1.6% -0.3% -2.1% -2.2% 3.0% 2.9% 5.9% 1.3% 3.1% 2.9% 3.4% 7.4% 4.6% 2.0% 0.9% 1.2% 3.1% 0.0% 2.7% -1.2% 0.4% -0.2%
-2.9% 6,540,027 $ -6.3% 10,165,433 $ -0.3% 5,953,796 $ 2.1% 2,222,562 $ 1.0% 2,109,008 $ -0.7% 5,465,928 $ -2.7% 3,854,771 $ 0.6% 4,710,975 $ 2.3% 4,605,808 $ -2.2% 10,251,234 $ 0.4% 11,170,641 $ 1.9% 2,292,373 $ -4.1% 77,747,596 $ 1.0% 6,016,495 $ -1.5% 31,731,349 $ 0.7% 3,708,987 $ 1.5% 3,102,625 $ 1.4% 5,109,651 $ -2.7% 7,216,484 $ 1.4% 20,687,627 $ 2.2% 4,019,128 $ 0.2% 9,145,146 $ 2.1% 4,046,620 $ 1.3% 15,542,836 $ 1.2% 14,712,189 $ 4.0% 5,249,486 $ 2.5% 13,782,180 $ 1.9% 4,363,026 $ 1.3% 9,981,814 $ 2.8% 6,950,800 $ 2.9% 4,723,468 $ 3.2% 4,265,526 $ 7.1% 5,460,628 $ 4.5% 5,463,070 $ 2.6% 2,554,402 $ 1.1% 3,150,947 $ 0.9% 3,107,653 $ 1.5% 4,527,403 $ -0.6% 5,743,767 $ 2.0% 2,124,986 $ -0.6% 12,648,189 $ 0.7% 6,923,513 $ 0.5% 10,560,227 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
6,932,428 10,775,359 6,101,521 2,222,562 2,109,008 5,572,377 4,086,057 4,710,975 4,605,808 10,866,308 11,170,641 2,292,373 82,412,452 6,016,495 33,635,230 3,708,987 3,102,625 5,416,230 7,216,484 21,928,885 4,260,276 9,145,146 4,289,418 16,475,406 15,594,921 5,249,486 14,000,420 4,363,026 10,580,723 6,950,800 5,006,876 4,312,226 5,460,628 5,463,070 2,554,402 3,340,004 3,294,113 4,527,403 6,033,827 2,124,986 13,407,081 7,033,941 11,193,841
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
7,348,374 11,421,880 6,199,652 2,222,562 2,109,008 5,649,456 4,331,221 4,710,975 4,605,808 11,518,286 11,170,641 2,292,373 87,357,199 6,016,495 35,653,344 3,708,987 3,102,625 5,741,204 7,216,484 23,244,618 4,515,893 9,145,146 4,546,783 17,463,930 16,530,616 5,249,486 14,115,701 4,377,581 11,215,566 6,950,800 5,307,289 4,317,544 5,460,628 5,463,070 2,554,402 3,540,404 3,457,980 4,527,403 6,129,010 2,132,612 14,211,506 7,132,687 11,865,471
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
392,402 609,926 147,724
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
415,946 646,522 98,131
6.0% 6.0% 2.5% 0.0% 0.0% 1.9% 6.0% 0.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.0% 1.6% 0.0% 6.0% 0.0% 6.0% 1.1% 0.0% 0.0% 0.0% 6.0% 6.0% 0.0% 5.0% 0.0% 6.0% 1.6% 6.0%
6.0% 6.0% 1.6% 0.0% 0.0% 1.4% 6.0% 0.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 0.0% 0.8% 0.3% 6.0% 0.0% 6.0% 0.1% 0.0% 0.0% 0.0% 6.0% 5.0% 0.0% 1.6% 0.4% 6.0% 1.4% 6.0%
Jackson-Milton Local SD Lowellville Local SD Poland Local SD Sebring Local SD South Range Local SD Springfield Local SD
866.3 335.3
- -
- -
2,244.2
106,449 231,286
77,079 245,163
638.2
1,227.8 1,118.1 1,788.4 2,055.9 10,149.8 1,152.6 5,031.9 1,186.5 1,776.0 1,453.4 7,370.4 2,141.1 2,761.1 3,142.6 7,259.3 4,826.3 585.2 716.6
- -
- -
Struthers City SD
615,074
651,978
West Branch Local SD Western Reserve Local SD
- -
- -
Youngstown City SD
4,664,856
4,944,747
Marion Marion Marion Marion Marion Medina Medina Medina Medina Medina Medina Medina Meigs Meigs Meigs Mercer Mercer Mercer Mercer Mercer Mercer Miami Miami Miami Miami Miami Miami Miami Miami Miami
Elgin Local SD Marion City SD
-
-
1,903,881
2,018,114
Pleasant Local SD Ridgedale Local SD River Valley Local SD Black River Local SD Brunswick City SD Buckeye Local SD Cloverleaf Local SD Highland Local SD Wadsworth City SD Eastern Local SD Meigs Local SD Southern Local SD Medina City SD
- -
- -
306,579
324,974
-
-
1,241,258
1,315,733
241,148
255,617
-
-
242,797 932,570 882,731
257,365 988,524 935,695 115,281 14,555 634,843 -
803.5
-
1,856.6
218,241
763.1
-
Celina City SD
2,801.0 1,316.1
598,909
Coldwater Ex Vill SD Fort Recovery Local SD
-
-
965.2 819.8 982.1 962.9 840.3 557.0 788.5
283,408 46,700
300,413
Marion Local SD Parkway Local SD
5,317
- - -
- - -
St Henry Consolidated Local
Bethel Local SD Bradford Ex Vill SD Covington Ex Vill SD Miami East Local SD Milton-Union Ex Vill SD
189,057 186,459
200,400 163,867
1,163.6 1,435.3
-
-
290,060
95,183
Newton Local SD
516.4
-
7,626
Piqua City SD
3,430.1 2,421.9 4,330.1
758,891 110,429 633,614
804,425 98,746 671,630
Tipp City Ex Vill SD
Troy City SD
LSC
9
4/9/2013
Made with FlippingBook