(HT) State Aid Estimates (06/24/13)
State Aid Estimates, FY 2014 and FY 2015
Three Year Average Valuation Per
Projected % Change in 3-Year Avg. Valuation Per Pupil FY13 to FY14
Projected % Change in 3-Year Avg. Valuation Per Pupil FY14 to FY15
Estimated Final Core Aid FY14
Estimated Final Core Aid FY15
$ Change in State Aid FY13 to FY14
$ Change in State Aid FY14 to FY15
% Change in State Aid FY13 to FY14
% Change in State Aid FY14 to FY15
Estimated Formula ADM
Pupil FY13
State Aid Base FY13
County
District
IRN
Guernsey Guernsey Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hamilton Hancock Hancock Hancock Hancock Hancock Hancock Hancock Hancock
East Guernsey Local SD Rolling Hills Local SD
69682 47308 43752 43851 47332 47340 45435 44230 44271 44289 44313 44412 44511 47365 44578 47373 44677 44693 47381 44719 44867 47399 44081 45146 47415 47423 47431 43984 47449 47456 47464 47472 45187 47498 44172 47506 47514 47522 47548 45245 47571 47589 44438
1,020.5 1,890.0 41,896.6 1,243.4 1,425.2 7,219.3 1,966.5 4,511.9 1,381.7 1,589.3 3,802.5 1,650.5 8,849.2 2,160.5 7,671.8 5,170.2 1,387.6 3,216.2 5,207.0 1,787.1 3,559.9 1,916.8 577.7 881.1
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
112,969 114,368 153,624 199,990 154,634 181,646 655,017 122,884 172,170 224,724 219,049 90,874 87,708 180,404 179,713 152,662 308,510 142,748 166,871 121,513 328,194 216,325 142,763 152,636 158,004 115,898 132,774 132,066 129,584 109,034 239,839 132,484 103,105 116,032 102,247 122,294 97,303 102,027 138,842 122,445 109,680 109,071 132,380
3.4%
2.7% 6,214,598 $ 7.7% 9,471,631 $ -3.0% 139,869,744 $ -2.2% 2,867,314 $ -4.6% 5,263,024 $ -2.3% 16,060,779 $ -4.0% 1,886,588 $ -1.6% 10,464,898 $ -2.4% 2,663,687 $ -1.9% 2,774,357 $ -4.2% 21,002,058 $ -5.2% 7,638,618 $ -3.4% 25,711,073 $ -1.8% 7,165,169 $ -3.3% 23,636,437 $ -2.7% 3,993,295 $ -3.7% 3,361,935 $ -1.3% 13,028,596 $ -6.2% 2,954,557 $ -2.0% 2,518,394 $ -2.0% 3,382,778 $ -3.7% 13,381,275 $ -3.6% 5,158,479 $ 1.1% 1,778,705 $ 1.4% 3,069,083 $ 2.8% 2,787,136 $ -0.5% 17,378,694 $ 1.6% 5,108,998 $ 5.9% 3,764,575 $ 1.4% 1,472,029 $ 2.3% 3,838,434 $ 8.0% 2,290,120 $ 2.3% 8,066,069 $ 6.2% 2,423,684 $ 1.9% 5,713,261 $ 7.5% 4,279,041 $ 0.5% 2,255,639 $ 1.3% 9,878,222 $ 7.3% 2,487,414 $ 2.0% 5,344,244 $ 1.5% 7,597,796 $ -3.9% 953,405 $ 4.0% 577,067 $
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
6,214,598 9,471,631
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
6,214,598 9,471,631
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- -
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
- -
0.0% 0.0% 6.0% 1.3% 0.0% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 3.3% 0.0% 0.0% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 6.0% 6.0% 0.0% 0.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 6.0% 0.0% 1.8% 0.0% 0.0% 0.0% 0.0% 6.0% 6.0%
0.0% 0.0% 6.0% 1.2% 0.0% 4.2% 6.0% 6.0% 6.0% 0.0% 0.0% 6.0% 6.0% 1.6% 0.0% 1.1% 6.0% 6.0% 0.0% 6.0% 6.0% 6.0% 5.8% 1.8% 0.0% 0.0% 0.0% 6.0% 0.0% 0.0% 6.0% 0.0% 6.0% 0.0% 6.0% 0.0% 0.5% 0.0% 0.0% 0.0% 0.0% 3.0% 2.5%
16.5% -3.6% -2.4% -4.6% -2.5% -4.4% -3.4% -1.9% -3.1% -2.4% -4.3% -5.5% -3.6% -1.7% -3.3% -3.7% -3.6% -1.5% -6.5% -2.5% -2.2% -4.3% -3.7% 2.7% 3.2% 5.3% -1.6% 1.1% 5.6% 4.8% 5.0% 2.3% 8.7% 2.5% 7.8% 6.1% 8.0% 0.5% 1.6% 7.3% 1.5% 1.5%
Cincinnati City SD
148,261,928 2,904,321 5,263,024 17,024,426 1,010,609 1,999,783 11,092,792 2,663,687 2,774,357 22,262,182 8,096,935 26,555,895 7,165,169 23,636,437 4,232,892 3,563,651 13,028,596 3,131,830 2,669,497 3,585,744 14,184,152 5,467,988 1,778,705 3,069,083 2,787,136 18,421,416 5,108,998 3,764,575
157,157,644 2,940,451 5,263,024 17,737,304 1,071,246 2,119,770 11,758,360 2,663,687 2,774,357 23,597,913 8,582,751 26,968,942 7,165,169 23,891,812 4,486,866 3,777,470 13,028,596 3,319,740 2,829,667 3,800,889 14,999,763 5,567,949 1,778,705 3,069,083 2,787,136 19,526,701 5,108,998 3,764,575
8,392,185
8,895,716
Deer Park Community City SD
37,008
36,129
Finneytown Local SD Forest Hills Local SD Indian Hill Ex Vill SD Lockland City SD Loveland City SD Madeira City SD Mariemont City SD
-
-
963,647 57,204 113,195 627,894
712,879 60,637 119,987 665,568
- -
- -
Mount Healthy City SD North College Hill City SD
1,260,123
1,335,731
458,317 844,822
485,816 413,047
Northwest Local SD Norwood City SD Oak Hills Local SD Princeton City SD
- -
-
255,375 253,974 213,819 187,910 160,170 215,145 815,611 99,961 -
239,598 201,716
Reading Community City SD
Southwest Local SD
-
St Bernard-Elmwood Place Cit Sycamore Community City SD
177,273 151,104 202,967 802,877 309,509
Three Rivers Local SD Winton Woods City SD
Wyoming City SD Arcadia Local SD Arlington Local SD
492.1 599.1 654.3
- - -
- - -
Cory-Rawson Local SD
Findlay City SD
5,909.2 1,202.6
1,042,722
1,105,285
Liberty Benton Local SD McComb Local SD Van Buren Local SD
- -
- -
739.4 919.0 256.3 860.5 474.1
611,691
648,392
34,624
36,701
Vanlue Local SD Ada Ex Vill SD
1,472,029 4,068,740 2,290,120 8,550,033 2,423,684 5,818,017 4,279,041 2,255,639 9,878,222 2,487,414 5,664,898 8,053,664
1,472,029 4,312,864 2,290,120 9,063,035 2,423,684 5,848,484 4,279,041 2,255,639 9,878,222 2,487,414 5,832,790 8,258,554
-
-
Hardin Hardin Hardin Hardin Hardin Hardin
230,306
244,124
Hardin Northern Local SD
-
-
Kenton City SD
1,877.5
483,964
513,002
Ridgemont Local SD Riverdale Local SD
504.3
-
-
1,067.4
104,756
30,467
Upper Scioto Valley Local SD Conotton Valley Union Local
692.9 503.8
- - - -
- - - -
Harrison Harrison
Harrison Hills City SD
1,795.5
Henry Henry Henry
Holgate Local SD
430.5
Liberty Center Local SD
1,055.3 2,088.8
320,655 455,868
167,891 204,890
Napoleon City SD
LSC
6
4/9/2013
Made with FlippingBook